County Profile for Barton - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,082,414 Total Charges 35,156,565
Fixed Assets 13,111,394 Contract Allowance 22,057,165
Other Assets 0 Operating Revenue 13,099,400
Total Assets 20,193,808 Operating Expenses 16,719,652
Current Liabilities 7,777,235 Operating Margin -3,620,252
Long Term Liabilities 14,602,778 Other Income 1,000,093
Total Equity -2,186,205 Other Expense -433,954
Total Liabilities and Equity 20,193,808 Net Profit or Loss -2,186,205

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,577 Revenue per Bed $595,427 Revenue per Person $13,099,400
Net Margin per Discharge ($13,978) Net Margin per Bed ($164,557) Net Margin per Person ($3,620,252)
Net Profit per Discharge ($8,441) Net Profit per Bed ($99,373) Net Profit per Person ($2,186,205)
Net Fixed Assets per Discharge $50,623 Net Fixed Assets per Bed $595,972 Net Fixed Assets per Bed $13,111,394
Long Term Debt per Discharge $56,381 Long Term Debt per Bed $663,763 Long Term Debt per Person $14,602,778
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.3 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,008 Net Fixed Assets 1,674 Population Estimate 1,151
Total Revenue 2,159 Long Term Liabilities 1,141 Total Patient Discharges 2,094
Net Margin 2,448 Total Patient Beds 2,100
Net Profit or Loss 2,864

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,663,103 1,952,558 1.8761
31 Intensive Care Unit 62,833 48,295 1.3010
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 791,068 1,361,178 0.5812
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,445,026 13 Nursing Administration 325,051
02,03 Captial Related - Movable Equipment 269,306 14 Central Services and Supply 0
04 Employee Benefits 2,127,758 15 Pharmacy 0
05 Administrative and General 3,787,527 16 Medical Records and Medical Library 143,454
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 386,994 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 175,799 19 Non Physician Anesthetist 198,756
10,11 Dietary and Cafeteria 237,009 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,096,680

County Profile for Barton - 2018